Pagaya Reports First Quarter 2023 Results
Exceeded first quarter guidance on all metrics
Network Volume grew 12% year-over-year to
Company raises adjusted EBITDA guidance for full-year 2023
“Our results in 1Q23 were another proof point of our ability to execute through market volatility,” said
First Quarter 2023 Financial Highlights
All comparisons are made versus the same period in 2022 unless otherwise stated
- Network volume increased 12% to
$1.85 billion , reflecting continued growth of existing partners and products and ramp-up of newer partners who joined thePagaya network in the past 12 months - Total revenue and other income increased 9% to
$186.6 million , driven by higher AI integration and contract fees, offsetting the impact of ongoing capital markets volatility - Adjusted EBITDA of
$2.0 million , reflecting continued volume growth, increased fee revenue and cost-savings initiatives. Excluding the impact of the Company’s recent acquisition of Darwin, adjusted EBITDA is$4.7 million - Net loss attributable to
Pagaya shareholders of$61.0 million , impacted by non-cash items such as share-based compensation expense and the cumulative impact of a change in election to available-for-sale accounting for the Company’s risk retention investments. Adjusted net loss of$11.0 million , which excludes share-based compensation expense, a change in fair value of warrant liability and non-recurring expenses
Recent Business Highlights
- Network expansion and monetization: Rapid growth of both new and mature partners further strengthened the Company’s AI technology and enabled improved economics via incremental AI integration fees. Partners and channels added in 2022 contributed approximately 20% of total network volume in the first quarter of 2023.
- Exercising prudence to optimize asset performance: Conversion rate of applications evaluated in the first quarter of 2023 declined by 46% compared to a peak in the third quarter of 2021, while application volume grew by 56% over that same period, as the Company shifted to a more resilient borrower portfolio to deliver target asset returns for investors. Early-stage delinquencies on Q4’22 personal loan vintages are 55% lower than Q4’21 vintages and continued to outperform the market benchmark.
- Consistently raising capital: The Company was the number one issuer of personal loan ABS transactions in the
U.S. in the first quarter of 2023, reflecting its ability to consistently raise capital to fund partner originations. New strategic investors joined the Company’s funding network and long-term investor, GIC, extended its funding agreement with the Company through 2028. - Path to sustainable profitability: The Company remains committed to delivering sustainable profitability on an adjusted EBITDA basis with increased network monetization and operating efficiency. The Company’s core operating expense ratio excluding the impact of its recent Darwin acquisition (defined as operating expenses excluding share-based compensation expense, depreciation and one-time items as a percentage of total revenue and other income) fell to 29% in the first quarter of 2023, a decline of 3 percentage points sequentially compared to the fourth quarter of 2022.
Second Quarter 2023 Outlook
|
2Q23 |
|
Network Volume |
Expected to be between |
|
Total Revenue and Other Income |
Expected to be between |
|
Adjusted EBITDA |
Expected to be between |
Full-Year 2023 Outlook
The Company is maintaining its prior outlook for Network Volume and Total Revenue and Other Income, and raising its outlook for Adjusted EBITDA:
|
FY23 |
|
Network Volume |
Expected to be between |
|
Total Revenue and Other Income |
Expected to be between |
|
Adjusted EBITDA |
Expected to be between |
Webcast
The Company will hold a webcast and conference call today,
The conference call can also be accessed by dialing 1-877-407-9208 or 1-201-493-6784. The telephone replay can be accessed by dialing 1-844-512-2921 or 1-412-317-6671 and providing the conference ID# 13737470. The telephone replay will be available starting shortly after the call until
About
Cautionary Note About Forward-Looking Statements
This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve risks and uncertainties. These forward-looking statements generally are identified by the words “anticipate,” “believe,” “continue,” “can,” “could,” “estimate,” “expect,” “intend,” “may,” “opportunity,” “future,” “strategy,” “might,” “outlook,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “strive,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. All statements other than statements of historical fact are forward-looking statements, including statements regarding: the Company’s strategy and future operations, including the Company’s ability to deliver consistent growth for our partners and asset outperformance for investors, and to remain nimble as market conditions evolve, the Company’s focus on driving sustainable profitability through disciplined growth and operating efficiency, the Company’s ability to consistently raise capital to fund partner originations, and the Company’s commitment to delivering sustainable profitability on an adjusted EBITDA basis and executing on its cost-savings initiatives to drive operating leverage; general economic trends and trends in the Company’s industry and markets; and the Company’s financial outlook for the second quarter and full year of 2023. These forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause the Company's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Risks, uncertainties and assumptions include factors relating to: the Company's ability to attract new partners and to retain and grow its relationships with existing partners to support the underlying investment needs for its securitizations and funds products; the need to maintain a consistently high level of trust in its brand; the concentration of a large percentage of its investment revenue with a small number of partners and platforms; its ability to sustain its revenue growth rate or the growth rate of its related key operating metrics; its ability to improve, operate and implement its technology, its existing funding arrangements for the Company and its affiliates that may not be renewed or replaced or its existing funding sources that may be unwilling or unable to provide funding to it on terms acceptable to it, or at all; the performance of loans facilitated through its model; changes in market interest rates; its securitizations, warehouse credit facility agreements; the impact on its business of general economic conditions, including, but not limited to rising interest rates, inflation, supply chain disruptions, exchange rate fluctuations and labor shortages; the effect of and uncertainties related to the COVID-19 pandemic (including any government responses thereto); its ability to realize the potential benefits of past or future acquisitions; anticipated benefits and savings from our recently announced reduction in workforce; changes in the political, legal and regulatory framework for AI technology, machine learning, financial institutions and consumer protection; the ability to maintain the listing of our securities on Nasdaq; the financial performance of its partners, and fluctuations in the
Financial Information; Non-GAAP Financial Measures
Some of the unaudited financial information and data contained in this press release and Form 6-K, such as Adjusted EBITDA, have not been prepared in accordance with
Non-GAAP financial measures include the following items:
Adjusted Net Income (Loss) is defined as net income (loss) attributable to Pagaya Technologies Ltd.’s shareholders excluding share-based compensation expense, change in fair value of warrant liability, impairment, including credit-related charges, restructuring expenses, and non-recurring expenses associated with mergers and acquisitions.
Adjusted EBITDA is defined as net income (loss) attributable to Pagaya Technologies Ltd.’s shareholders excluding share-based compensation expense, change in fair value of warrant liability, impairment, including credit-related charges, restructuring expenses, non-recurring expenses associated with mergers and acquisitions, interest expense, depreciation expense, and provision for (benefit from) income taxes.
These items are excluded from our Adjusted Net Income (Loss) and Adjusted EBITDA measures because they are noncash in nature, or because the amount and timing of these items is unpredictable, is not driven by core results of operations and renders comparisons with prior periods and competitors less meaningful.
We believe Adjusted Net Income (Loss) and Adjusted EBITDA provide useful information to investors and others in understanding and evaluating our results of operations, as well as providing a useful measure for period-to-period comparisons of our business performance. Moreover, we have included Adjusted Net Income (Loss) and Adjusted EBITDA because these are key measurements used by our management internally to make operating decisions, including those related to operating expenses, evaluate performance, and perform strategic planning and annual budgeting. However, this non-GAAP financial information is presented for supplemental informational purposes only, should not be considered a substitute for or superior to financial information presented in accordance with
In addition, outlook for the fiscal year, where adjusted, is provided on a non-GAAP basis, which
|
|||||||
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) |
|||||||
(In thousands, except share and per share data) |
|||||||
|
Three Months Ended |
||||||
|
|
2023 |
|
|
|
2022 |
|
Revenue |
|
|
|
||||
Revenue from fees |
$ |
175,254 |
|
|
$ |
158,325 |
|
Other Income |
|
|
|
||||
Interest income |
|
10,397 |
|
|
|
12,209 |
|
Investment income |
|
987 |
|
|
|
— |
|
Total Revenue and Other Income |
|
186,638 |
|
|
|
170,534 |
|
Costs and Operating Expenses |
|
|
|
||||
Production costs |
|
125,057 |
|
|
|
92,280 |
|
Research and development (1) |
|
21,131 |
|
|
|
23,626 |
|
Sales and marketing (1) |
|
14,300 |
|
|
|
13,046 |
|
General and administrative (1) |
|
51,126 |
|
|
|
51,594 |
|
Total Costs and Operating Expenses |
|
211,614 |
|
|
|
180,546 |
|
Operating Loss |
|
(24,976 |
) |
|
|
(10,012 |
) |
Other income (loss), net |
|
(66,980 |
) |
|
|
313 |
|
Loss Before Income Taxes |
|
(91,956 |
) |
|
|
(9,699 |
) |
Income tax expense (benefit) |
|
6,667 |
|
|
|
(186 |
) |
Net Loss Including Noncontrolling Interests |
|
(98,623 |
) |
|
|
(9,513 |
) |
Less: Net income (loss) attributable to noncontrolling interests |
|
(37,652 |
) |
|
|
8,759 |
|
Net Loss Attributable to |
$ |
(60,971 |
) |
|
$ |
(18,272 |
) |
Per share data: |
|
|
|
||||
Net loss attributable to |
$ |
(60,971 |
) |
|
$ |
(18,272 |
) |
Less: Undistributed earnings allocated to participated securities |
|
— |
|
|
|
(5,984 |
) |
Net loss attributed to |
$ |
(60,971 |
) |
|
$ |
(24,256 |
) |
Net loss per share attributable to |
|
|
|
||||
Basic and Diluted (2) |
$ |
(0.09 |
) |
|
$ |
(0.12 |
) |
Non-GAAP adjusted net income (loss) (3) |
$ |
(11,015 |
) |
|
$ |
4,106 |
|
Non-GAAP adjusted net income (loss) per share: |
|
|
|
||||
Basic (2) |
$ |
(0.02 |
) |
|
$ |
0.02 |
|
Diluted (2) |
$ |
(0.02 |
) |
|
$ |
0.01 |
|
Weighted average shares outstanding (Class A and Class B): |
|
|
|
||||
Basic (2) |
|
711,070,368 |
|
|
|
204,605,121 |
|
Diluted (2) |
|
719,673,675 |
|
|
|
455,455,389 |
|
(1) The following table sets forth share-based compensation for the periods indicated below:
|
Three Months Ended |
||||
|
2023 |
|
2022 |
||
Research and development |
$ |
2,458 |
|
$ |
5,860 |
Selling and marketing |
|
2,754 |
|
|
2,891 |
General and administrative |
|
11,155 |
|
|
7,884 |
Total |
$ |
16,367 |
|
$ |
16,635 |
(2) Prior period amounts have been retroactively adjusted to reflect the 1:186.9 stock split effected on
(3) See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of this and adjusted EBITDA, another non-GAAP measure.
|
|||||||
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
|||||||
(In thousands) |
|||||||
|
|
|
|
||||
|
|
|
|
||||
Assets |
(Unaudited) |
|
(Audited) |
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
289,387 |
|
|
$ |
309,793 |
|
Restricted cash |
|
22,542 |
|
|
|
22,539 |
|
Fees and other receivables |
|
58,469 |
|
|
|
59,219 |
|
Investments in loans and securities |
|
3,274 |
|
|
|
1,007 |
|
Prepaid expenses and other current assets |
|
25,550 |
|
|
|
27,258 |
|
Total current assets |
|
399,222 |
|
|
|
419,816 |
|
Restricted cash |
|
4,833 |
|
|
|
4,744 |
|
Fees and other receivables |
|
39,869 |
|
|
|
38,774 |
|
Investments in loans and securities |
|
503,892 |
|
|
|
462,969 |
|
Equity method and other investments |
|
26,881 |
|
|
|
25,894 |
|
Right-of-use asset |
|
59,170 |
|
|
|
61,077 |
|
Property and equipment, net |
|
34,126 |
|
|
|
31,663 |
|
|
|
9,782 |
|
|
|
— |
|
Intangible assets |
|
4,471 |
|
|
|
— |
|
Prepaid expenses and other assets |
|
114 |
|
|
|
142 |
|
Total non-current assets |
|
683,138 |
|
|
|
625,263 |
|
Total Assets |
$ |
1,082,360 |
|
|
$ |
1,045,079 |
|
Liabilities and Shareholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
2,738 |
|
|
$ |
1,739 |
|
Accrued expenses and other liabilities |
|
27,513 |
|
|
|
49,496 |
|
Operating lease liability - current |
|
7,988 |
|
|
|
8,530 |
|
Secured borrowing - current |
|
45,807 |
|
|
|
61,829 |
|
Income taxes payable - current |
|
11,675 |
|
|
|
6,424 |
|
Total current liabilities |
|
95,721 |
|
|
|
128,018 |
|
Non-current liabilities: |
|
|
|
||||
Warrant liability |
|
1,210 |
|
|
|
1,400 |
|
Revolving credit facility |
|
95,000 |
|
|
|
15,000 |
|
Secured borrowing - non-current |
|
118,430 |
|
|
|
77,802 |
|
Operating lease liability - non-current |
|
46,399 |
|
|
|
49,097 |
|
Income taxes payable - non-current |
|
8,637 |
|
|
|
7,771 |
|
Deferred tax liabilities, net - non-current |
|
523 |
|
|
|
568 |
|
Total non-current liabilities |
|
270,199 |
|
|
|
151,638 |
|
Total liabilities |
|
365,920 |
|
|
|
279,656 |
|
Shareholders’ equity (deficit): |
|
|
|
||||
Additional paid-in capital |
|
1,004,346 |
|
|
|
968,432 |
|
Accumulated other comprehensive income (loss) |
|
(1,259 |
) |
|
|
(713 |
) |
Accumulated deficit |
|
(475,170 |
) |
|
|
(414,199 |
) |
|
|
527,917 |
|
|
|
553,520 |
|
Noncontrolling interests |
|
188,523 |
|
|
|
211,903 |
|
Total shareholders’ equity |
|
716,440 |
|
|
|
765,423 |
|
Total Liabilities and Shareholders’ Equity |
$ |
1,082,360 |
|
|
$ |
1,045,079 |
|
|
|||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) |
|||||||
(In thousands) |
|||||||
|
Three Months Ended |
||||||
|
|
2023 |
|
|
|
2022 |
|
Cash flows from operating activities |
|
|
|
||||
Net loss including noncontrolling interests |
$ |
(98,623 |
) |
|
$ |
(9,513 |
) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
|
|
|
||||
Equity method income (loss) |
|
(987 |
) |
|
|
— |
|
Depreciation and amortization |
|
3,516 |
|
|
|
477 |
|
Share-based compensation |
|
16,367 |
|
|
|
16,635 |
|
Fair value adjustment to warrant liability |
|
(190 |
) |
|
|
469 |
|
Impairment loss on available-for-sale debt securities |
|
68,347 |
|
|
|
— |
|
Write-off of capitalized software |
|
1,549 |
|
|
|
— |
|
Change in operating assets and liabilities: |
|
|
|
||||
Fees and other receivables |
|
(345 |
) |
|
|
(1,220 |
) |
Deferred tax assets, net |
|
— |
|
|
|
(3,513 |
) |
Deferred tax liabilities, net |
|
(45 |
) |
|
|
— |
|
Prepaid expenses and other assets |
|
3,528 |
|
|
|
43 |
|
Right-of-use asset |
|
2,197 |
|
|
|
1,852 |
|
Accounts payable |
|
999 |
|
|
|
(6,709 |
) |
Accrued expenses and other liabilities |
|
(22,573 |
) |
|
|
(1,350 |
) |
Operating lease liability |
|
(3,530 |
) |
|
|
(2,473 |
) |
Income tax payable |
|
6,117 |
|
|
|
2,479 |
|
Net cash used in operating activities |
|
(23,673 |
) |
|
|
(2,823 |
) |
Cash flows from investing activities |
|
|
|
||||
Proceeds from the sale/maturity/prepayment of: |
|
|
|
||||
Investments in loans and securities |
|
25,985 |
|
|
|
27,313 |
|
Short-term deposits |
|
— |
|
|
|
5,020 |
|
Equity method and other investments |
|
— |
|
|
|
— |
|
Cash and restricted cash acquired from |
|
1,608 |
|
|
|
— |
|
Payments for the purchase of: |
|
|
|
||||
Investments in loans and securities |
|
(121,732 |
) |
|
|
(73,991 |
) |
Property and equipment |
|
(5,526 |
) |
|
|
(1,513 |
) |
Equity method and other investments |
|
— |
|
|
|
(747 |
) |
Net cash used in investing activities |
|
(99,665 |
) |
|
|
(43,918 |
) |
Cash flows from financing activities |
|
|
|
||||
Proceeds from secured borrowing |
|
82,031 |
|
|
|
53,337 |
|
Proceeds received from noncontrolling interests |
|
10,128 |
|
|
|
8,547 |
|
Proceeds from revolving credit facility |
|
100,000 |
|
|
|
— |
|
Proceeds from exercise of stock options |
|
484 |
|
|
|
208 |
|
Distributions made to noncontrolling interests |
|
(12,194 |
) |
|
|
(29,658 |
) |
Distributions made to revolving credit facility |
|
(20,000 |
) |
|
|
— |
|
Distributions made to secured borrowing |
|
(57,425 |
) |
|
|
(1,860 |
) |
Payments for deferred offering costs |
|
— |
|
|
|
(1,532 |
) |
Net cash provided by financing activities |
|
103,024 |
|
|
|
29,042 |
|
Net increase in cash, cash equivalents and restricted cash |
|
(20,314 |
) |
|
|
(17,699 |
) |
Cash, cash equivalents and restricted cash, beginning of period |
|
337,076 |
|
|
|
204,575 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
316,762 |
|
|
$ |
186,876 |
|
|
|||||||
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED) |
|||||||
(In thousands) |
|||||||
|
Three Months Ended |
||||||
|
|
2023 |
|
|
|
2022 |
|
Net Loss Attributable to |
$ |
(60,971 |
) |
|
$ |
(18,272 |
) |
Adjusted to exclude the following: |
|
|
|
||||
Share-based compensation |
|
16,367 |
|
|
|
16,635 |
|
Fair value adjustment to warrant liability |
|
(190 |
) |
|
|
469 |
|
Impairment loss on certain investments |
|
26,412 |
|
|
|
— |
|
Write-off of capitalized software |
|
1,524 |
|
|
|
— |
|
Restructuring expenses |
|
3,820 |
|
|
|
— |
|
Non-recurring expenses |
|
2,023 |
|
|
|
5,274 |
|
Adjusted Net Income (Loss) |
|
(11,015 |
) |
|
|
4,106 |
|
Adjusted to exclude the following: |
|
|
|
||||
Interest expenses |
|
2,880 |
|
|
|
— |
|
Provision for (benefit from) income tax |
|
6,667 |
|
|
|
(186 |
) |
Depreciation and amortization |
|
3,516 |
|
|
|
477 |
|
Adjusted EBITDA |
$ |
2,048 |
|
|
$ |
4,397 |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20230516005505/en/
Investors & Analysts
Head of Investor Relations
IR@pagaya.com
Media & Press
Head of
Press@pagaya.com
Source: