Pagaya Reports Second Quarter and First Half 2022 Results
2Q’22 Network Volume and Total Revenue grow 79% and 83%, respectively, in the second quarter, Adjusted EBITDA of
1H’22 Total Revenue of
Provides full-year 2022 outlook
“In our first quarter reporting as a public company, we are proud to report continued strong network volume and total revenue growth. These results reflect the strength of a proprietary A.I. network that drives better outcomes and a B2B2C business model that delivers consistent growth through macro cycles,” said
Second Quarter 2022 Financial Highlights
All comparisons are made versus the same period in 2021 unless otherwise stated
- Network Volume increased 79% to
$1.9 billion , reflecting strong growth from existing partnerships across all products - Total revenue and other income increased 83% to
$181.5 million , primarily due to increased fee revenue from Network Volume growth - Net loss attributable to
Pagaya shareholders of$146.3 million , impacted by share-based compensation of$146.0 million . Adjusted net income of$3.5 million , which excludes share-based compensation expense, change in fair value of warrant liability, and non-recurring expenses - Adjusted EBITDA of
$4.9 million , reflecting ongoing investments in the long-term growth and scalability of the business
Recent Business Highlights
- Business combination with
EJF Acquisition Corp. closed onJune 22, 2022 , with an upsized PIPE investment of$350 million ; Class A ordinary shares and public warrants began trading on Nasdaq onJune 23, 2022 under the symbols “PGY” and “PGYWW,” respectively - Onboarded large
U.S. bank with over$100 billion in assets as a major partner in auto - On
July 1, 2022 , former Barclays BankUK CEO,Ashok Vaswani , joinedPagaya as President, bringing 30+ years of financial services experience to help take the Company into its next chapter of growth - Continued strong application flow, with 63 million applications cumulatively evaluated from the beginning of 2019 through 2Q’22
- Raised approximately
$1.8 billion in investor capital into financing vehicles, across new ABS issuances and privately managed funds
The following table summarizes the Company’s outlook for full-year 2022:
|
FY22 |
||
Network Volume |
Expected to range between |
||
Total Revenue |
Expected to range between |
||
Adjusted EBITDA |
Expected to range between negative |
Webcast
The Company will hold a webcast and conference call today,
The conference call can also be accessed by dialing 1-877-407-9208 or 1-201-493-6784. The telephone replay can be accessed by dialing 1-844-512-2921 or 1-412-317-6671 and providing the conference ID# 13731631. The telephone replay will be available starting shortly after the call until
About
For more information on
Cautionary Note About Forward-Looking Statements
This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve risks and uncertainties. These forward-looking statements generally are identified by the words “anticipate”, “believe”, “continue”, “can,” “could”, “estimate”, “expect”, “intend”, “may”, “opportunity”, “future”, “strategy”, “might”, “outlook”, “plan”, “possible”, “potential”, “predict”, “project”, “should”, “strive”, “would”, “will be”, “will continue”, “will likely result”, and similar expressions. All statements other than statements of historical fact are forward-looking statements, including statements regarding: the Company's strategy and future operations, including the Company's partnerships with certain key providers; the development, innovation, introduction and performance of, and demand for, the Company's products and services; the Company’s ability to focus on its ambition to be the trusted A.I. partner for the banking system, the Company’s ability to continue to invest in the long-term growth and scalability of its business, the Company's future growth, investments, brand awareness, financial position, gross market value, revenue, transaction costs, operating income, provision for credit losses, and cash flows; and general economic trends and trends in the Company's industry and markets, and the Company’s financial outlook for the full year of 2022. These forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause the Company's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Risks, uncertainties and assumptions include factors relating to: the Company's ability to attract new partners and to retain and grow its relationships with existing partners to support the underlying investment needs for its securitizations and funds products; the need to maintain a consistently high level of trust in its brand; the concentration of a large percentage of its investment revenue with a small number of partners and platforms; its ability to sustain its revenue growth rate or the growth rate of its related key operating metrics; its ability to improve, operate and implement its technology, its existing funding arrangements for the Company and its affiliates that may not be renewed or replaced or its existing funding sources that may be unwilling or unable to provide funding to it on terms acceptable to it, or at all; the performance of loans facilitated through its model; changes in market interest rates; its securitizations, warehouse credit facility agreements; the impact on its business of general economic conditions, including, but not limited to rising interest rates, inflation, supply chain disruptions, exchange rate fluctuations and labor shortages; the effect of and uncertainties related to the COVID-19 pandemic (including any government responses thereto); the financial performance of its partners, and fluctuations in the
Financial Information; Non-GAAP Financial Measures
Some of the financial information and data contained in this press release and Form 6-K, such as Adjusted EBITDA, have not been prepared in accordance with
Non-GAAP financial measures include the following item:
Adjusted Net Income is defined as net income (loss) attributable to Pagaya Technologies Ltd.’s shareholders excluding share-based compensation expense, change in fair value of warrant liability, and non-recurring expenses associated with the business combination with
Adjusted EBITDA is defined as net income (loss) attributable to Pagaya Technologies Ltd.’s shareholders excluding share-based compensation expense, change in fair value of warrant liability, non-recurring expenses associated with the Merger, interest expense, depreciation expense, and provision for income taxes.
These items are excluded from our Adjusted Net Income and Adjusted EBITDA measures because they are noncash in nature, or because the amount and timing of these items is unpredictable, is not driven by core results of operations and renders comparisons with prior periods and competitors less meaningful.
We believe Adjusted Net Income and Adjusted EBITDA provide useful information to investors and others in understanding and evaluating our results of operations, as well as providing a useful measure for period-to-period comparisons of our business performance. Moreover, we have included Adjusted Net Income and Adjusted EBITDA because these are key measurements used by our management internally to make operating decisions, including those related to operating expenses, evaluate performance, and perform strategic planning and annual budgeting. However, this non-GAAP financial information is presented for supplemental informational purposes only, should not be considered a substitute for or superior to financial information presented in accordance with GAAP and may be different from similarly titled non-GAAP financial measures used by other companies. The tables below provide reconciliations of Adjusted EBITDA to their most directly comparable GAAP amounts, Net Loss Attributable to
In addition, outlook for the fiscal year, where adjusted, is provided on a non-GAAP basis, which
|
|||||||||||
UNAUDITED CONSOLIDATED STATEMENTS OF OPERATIONS |
|||||||||||
FOR THREE AND SIX MONTHS ENDED |
|||||||||||
(In thousands, except share and per share data) |
|||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
Revenue |
|
|
|
|
|
|
|
||||
Revenue from fees |
$ |
163,302 |
|
$ |
92,179 |
|
$ |
321,627 |
|
$ |
173,455 |
Other Income |
|
|
|
|
|
|
|
||||
Interest income |
|
17,252 |
|
|
6,969 |
|
|
29,461 |
|
|
9,801 |
Investment income (loss) |
|
995 |
|
|
(58) |
|
|
995 |
|
|
12 |
Total Revenue and Other Income |
|
181,549 |
|
|
99,090 |
|
|
352,083 |
|
|
183,268 |
Costs and Operating Expenses |
|
|
|
|
|
|
|
||||
Production costs |
|
104,980 |
|
|
62,592 |
|
|
197,260 |
|
|
99,774 |
Research and development(1) |
|
65,110 |
|
|
8,562 |
|
|
88,736 |
|
|
39,412 |
Sales and marketing(1) |
|
50,604 |
|
|
6,228 |
|
|
63,650 |
|
|
28,403 |
General and administrative(1) |
|
111,479 |
|
|
11,338 |
|
|
163,073 |
|
|
34,107 |
Total Costs and Operating Expenses |
|
332,173 |
|
|
88,720 |
|
|
512,719 |
|
|
201,696 |
Operating Income (Loss) |
|
(150,624) |
|
|
10,370 |
|
|
(160,636) |
|
|
(18,428) |
Other income (loss), net |
|
13,159 |
|
|
(9,198) |
|
|
13,472 |
|
|
(18,771) |
Income (Loss) Before Income Taxes |
|
(137,465) |
|
|
1,172 |
|
|
(147,164) |
|
|
(37,199) |
Income tax expense (benefit) |
|
(2,404) |
|
|
1,627 |
|
|
(2,590) |
|
|
7,793 |
Net Loss |
|
(135,061) |
|
|
(455) |
|
|
(144,574) |
|
|
(44,992) |
Less: Net income attributable to noncontrolling interests |
|
11,213 |
|
|
5,419 |
|
|
19,972 |
|
|
7,546 |
Net Loss Attributable to |
$ |
(146,274) |
|
$ |
(5,874) |
|
$ |
(164,546) |
|
$ |
(52,538) |
Per share data: |
|
|
|
|
|
|
|
||||
Net loss attributable to |
$ |
(146,274) |
|
$ |
(5,874) |
|
$ |
(164,546) |
|
$ |
(52,538) |
Less: Deemed dividend distribution |
|
— |
|
|
— |
|
|
— |
|
|
(23,612) |
Net loss attributed to |
$ |
(146,274) |
|
$ |
(5,874) |
|
$ |
(164,546) |
|
$ |
(76,150) |
Net loss per share attributable to |
|
|
|
|
|
|
|
||||
Basic(2) |
$ |
(0.24) |
|
$ |
(0.01) |
|
$ |
(0.27) |
|
$ |
(0.14) |
Diluted(2) |
$ |
(0.24) |
|
$ |
(0.01) |
|
$ |
(0.27) |
|
$ |
(0.14) |
Non-GAAP adjusted net income(3) |
$ |
3,481 |
|
$ |
5,281 |
|
$ |
7,587 |
|
$ |
25,596 |
Non-GAAP adjusted net income per share: |
|
|
|
|
|
|
|
||||
Basic(2) |
$ |
0.01 |
|
$ |
0.01 |
|
$ |
0.01 |
|
$ |
0.05 |
Diluted(2) |
$ |
0.00 |
|
$ |
0.01 |
|
$ |
0.01 |
|
$ |
0.04 |
Weighted average shares outstanding: |
|
|
|
|
|
|
|
||||
Basic(2) |
|
621,680,496 |
|
|
594,168,810 |
|
|
616,371,816 |
|
|
563,664,856 |
Diluted(2) |
|
846,420,843 |
|
|
743,246,506 |
|
|
851,569,948 |
|
|
629,922,341 |
(1) The following table sets forth share-based compensation for the periods indicated below:
|
Three Months Ended |
|
Six Months Ended |
||||
|
2022 |
|
2021 |
|
2022 |
|
2021 |
Research and development |
|
|
|
|
|
|
|
Sales and marketing |
35,998 |
|
406 |
|
38,889 |
|
16,779 |
General and administrative |
55,689 |
|
889 |
|
63,573 |
|
17,264 |
Total share-based compensation in operating expenses |
|
|
|
|
|
|
|
(2) Prior period amounts have been retroactively adjusted to reflect the 1:186.9 stock split and the conversion of preferred shares into ordinary shares, effected on
(3) See “Reconciliation of Non-GAAP Financial Measures” for a reconciliation of this and adjusted EBITDA, another non-GAAP measure.
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED) |
|||||||||||
FOR THREE AND SIX MONTHS ENDED |
|||||||||||
(In thousands) |
|||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
2022 |
|
|
2021 |
|
|
2022 |
|
|
2021 |
Net Loss Attributable to |
$ |
(146,274) |
|
$ |
(5,874) |
|
$ |
(164,546) |
|
$ |
(52,538) |
Adjusted to exclude the following: |
|
|
|
|
|
|
|
||||
Share-based compensation |
|
146,070 |
|
|
1,862 |
|
|
162,705 |
|
|
59,117 |
Fair value adjustment to warrant liability |
|
(13,737) |
|
|
9,293 |
|
|
(13,268) |
|
|
19,017 |
Non-recurring expenses |
|
17,422 |
|
|
— |
|
|
22,696 |
|
|
— |
Adjusted Net Income |
$ |
3,481 |
|
$ |
5,281 |
|
$ |
7,587 |
|
$ |
25,596 |
Adjusted to exclude the following: |
|
|
|
|
|
|
|
||||
Interest expenses |
|
3,177 |
|
|
— |
|
|
3,177 |
|
|
— |
Income tax expense (benefit) |
|
(2,404) |
|
|
1,627 |
|
|
(2,590) |
|
|
7,793 |
Depreciation and amortization |
|
671 |
|
|
156 |
|
|
1,148 |
|
|
282 |
Adjusted EBITDA |
$ |
4,925 |
|
$ |
7,064 |
|
$ |
9,322 |
|
$ |
33,671 |
|
|||||
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION |
|||||
AS OF |
|||||
(In thousands) |
|||||
|
(Unaudited) |
|
(Audited) |
||
|
|
|
|
||
|
2022 |
|
2021 |
||
Assets |
|
|
|
||
Current assets: |
|
|
|
||
Cash and cash equivalents |
$ |
414,968 |
|
$ |
190,778 |
Restricted cash |
|
10,010 |
|
|
7,000 |
Short-term deposits |
|
— |
|
|
5,020 |
Fees receivable |
|
35,066 |
|
|
32,332 |
Investments in loans and securities |
|
4,173 |
|
|
5,142 |
Prepaid expenses and other current assets |
|
7,918 |
|
|
6,263 |
Total current assets |
|
472,135 |
|
|
246,535 |
Restricted cash |
|
4,770 |
|
|
6,797 |
Fees receivable |
|
31,171 |
|
|
19,208 |
Investments in loans and securities |
|
382,708 |
|
|
277,582 |
Equity method and other investments |
|
19,083 |
|
|
14,841 |
Right-of-use asset |
|
41,797 |
|
|
— |
Property and equipment, net |
|
24,971 |
|
|
7,648 |
Deferred tax assets, net |
|
27,078 |
|
|
5,681 |
Deferred offering costs |
|
— |
|
|
11,966 |
Prepaid expenses and other assets |
|
158 |
|
|
— |
Total non-current assets |
|
531,736 |
|
|
343,723 |
Total Assets |
$ |
1,003,871 |
|
$ |
590,258 |
Liabilities and Shareholders’ Equity |
|
|
|
||
Current liabilities: |
|
|
|
||
Accounts payable |
$ |
2,922 |
|
$ |
11,580 |
Accrued expenses and other liabilities |
|
39,870 |
|
|
17,093 |
Secured borrowing - current |
|
28,007 |
|
|
— |
Operating lease liability - current |
|
6,423 |
|
|
— |
Income taxes payable - current |
|
11,760 |
|
|
— |
Total current liabilities |
|
88,982 |
|
|
28,673 |
Non-current liabilities: |
|
|
|
||
Warrant liability |
|
19,795 |
|
|
27,469 |
Secured borrowing - non-current |
|
96,273 |
|
|
37,905 |
Operating lease liability - non-current |
|
31,911 |
|
|
— |
Income taxes payable |
|
13,461 |
|
|
11,812 |
Total non-current liabilities |
|
161,440 |
|
|
77,186 |
Total liabilities |
|
250,422 |
|
|
105,859 |
Shareholders’ equity: |
|
|
|
||
Additional paid-in capital(1) |
|
857,680 |
|
|
420,217 |
Accumulated deficit |
|
(276,424) |
|
|
(111,878) |
|
|
581,256 |
|
|
308,339 |
Noncontrolling interests |
|
172,193 |
|
|
176,060 |
Total shareholders’ Equity |
|
753,449 |
|
|
484,399 |
Total Liabilities and Shareholders’ Equity |
$ |
1,003,871 |
|
$ |
590,258 |
(1) Prior period amounts have been retroactively adjusted to reflect the 1:186.9 stock split and the conversion of preferred shares into ordinary shares, effected on
UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS |
|||||
FOR SIX MONTHS ENDED |
|||||
(In thousands) |
|||||
|
Six Months Ended |
||||
|
|
2022 |
|
|
2021 |
Cash flows from operating activities |
|
|
|
||
Net income (loss) |
$ |
(144,574) |
|
$ |
(44,992) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
|
|
|
||
Equity method income (loss) |
|
(995) |
|
|
(12) |
Depreciation and amortization |
|
1,148 |
|
|
282 |
Share-based compensation |
|
162,705 |
|
|
59,117 |
Fair value adjustment to warrant liability |
|
(13,268) |
|
|
19,017 |
Change in operating assets and liabilities: |
|
|
|
||
Fees receivable |
|
(14,697) |
|
|
(10,676) |
Deferred tax assets, net |
|
(21,397) |
|
|
(1,921) |
Prepaid expenses and other assets |
|
(1,813) |
|
|
(25,763) |
Right-of-use asset |
|
(41,797) |
|
|
— |
Accounts payable |
|
(8,658) |
|
|
2,914 |
Accrued expenses and other liabilities |
|
5,963 |
|
|
1,895 |
Operating lease liability |
|
38,334 |
|
|
— |
Income tax accrual |
|
13,409 |
|
|
9,402 |
Net cash (used in) provided by operating activities |
|
(25,640) |
|
|
9,263 |
Cash flows from investing activities |
|
|
|
||
Proceeds from the sale/maturity/prepayment of: |
|
|
|
||
Investments in loans and securities |
|
50,090 |
|
|
42,106 |
Short-term deposits |
|
5,020 |
|
|
— |
Equity method and other investments |
|
453 |
|
|
954 |
Payments for the purchase of: |
|
|
|
||
Investments in loans and securities |
|
(154,247) |
|
|
(118,825) |
Property and equipment |
|
(1,657) |
|
|
(885) |
Equity method and other investments |
|
(3,700) |
|
|
(23,000) |
Short-term deposits |
|
— |
|
|
(91,082) |
Net cash used in investing activities |
|
(104,041) |
|
|
(190,732) |
Cash flows from financing activities |
|
|
|
||
Proceeds from sale of common stock in PIPE, net of issuance costs |
|
291,872 |
|
|
— |
Proceeds from issuance of redeemable convertible preferred shares, net |
|
— |
|
|
193,496 |
Proceeds from secured borrowing |
|
94,094 |
|
|
— |
Proceeds from revolving credit facility |
|
26,000 |
|
|
— |
Proceeds received from noncontrolling interests |
|
29,522 |
|
|
83,788 |
Proceeds from exercise of stock options |
|
446 |
|
|
17 |
Distribution made to noncontrolling interests |
|
(53,361) |
|
|
(33,368) |
Distribution made to revolving credit facility |
|
(26,000) |
|
|
— |
Distribution made to secured borrowing |
|
(7,719) |
|
|
— |
Net cash provided by financing activities |
|
354,854 |
|
|
243,933 |
Net increase in cash, cash equivalents and restricted cash |
|
225,173 |
|
|
62,464 |
Cash, cash equivalents and restricted cash, beginning of period |
|
204,575 |
|
|
5,880 |
Cash, cash equivalents and restricted cash, end of period |
$ |
429,748 |
|
$ |
68,344 |
View source version on businesswire.com: https://www.businesswire.com/news/home/20220816005381/en/
Investors & Analysts
Head of Investor Relations
IR@pagaya.com
Media & Press
VP, Head of
Press@pagaya.com
Source: