Pagaya Reports Second Quarter and First Half 2023 Results
Exceeded second quarter guidance on all metrics:
- Record Network Volume of
$1.96 billion - Total Revenue and Other Income grew 8% year-over-year to
$195.6 million - Adjusted EBITDA grew by 255% to
$17.5 million
Raises outlook ranges for full-year 2023 Network Volume and Adjusted EBITDA
For additional information,
“We delivered another strong quarter while advancing our core mission to connect more people to financial opportunity,” said
Second Quarter 2023 Financial Highlights
All comparisons are made versus the same period in 2022 and on a year-over-year basis unless otherwise stated.
- Network volume grew to
$1.96 billion (exceeding outlook of$1.8 billion to$1.9 billion ), driven primarily by growth of the Company’s personal loan vertical and supported by new partners in auto and point-of-sale, partially offset by a continued low conversion rate of application volume across the portfolio. - The Company raised
$3.1 billion across seven asset-backed securitizations in the first half of the year and was once again the number one personal loan ABS issuer in the US by issuance size in the second quarter. - Total revenue and other income increased 8% to
$195.6 million (exceeding outlook of$180 million to$190 million ), primarily due to higher revenue from fees, which grew by 14% and comprised approximately 95% of total revenue and other income. - Revenue from fees less production costs (“FRLPC”) increased 12% to
$65.1 million . FRLPC as a percentage of network volume (“FRLPC margin”) was 3.3%, in line with the Company’s target range of 3-4% of network volume. - Adjusted EBITDA increased by 255% to
$17.5 million (exceeding outlook of$5 million to$10 million ), driven primarily by higher FRLPC and cost efficiencies. - Adjusted net income of
$0.9 million , which excludes share-based compensation expense, a change in fair value of warrant liability and non-recurring expenses. - Net loss attributable to
Pagaya shareholders of$31.3 million , from$175.3 million in the prior year, due to the continued improvement in operating results and a reduction in non-cash expenses such as share-based compensation expense.
Third Quarter 2023 Outlook
|
3Q23 |
|
Network Volume |
Expected to be between |
|
Total Revenue and Other Income |
Expected to be between |
|
Adjusted EBITDA |
Expected to be between |
Full-Year 2023 Outlook
The Company is raising its outlook for Network Volume and Adjusted EBITDA and maintaining its outlook for Total Revenue and Other Income:
|
FY23 |
|
Network Volume |
Expected to be between |
|
Total Revenue and Other Income |
Expected to be between |
|
Adjusted EBITDA |
Expected to be between |
Webcast
The Company will hold a webcast and conference call today,
The conference call can also be accessed by dialing 1-877-407-9208 or 1-201-493-6784. The telephone replay can be accessed by dialing 1-844-512-2921 or 1-412-317-6671 and providing the conference ID# 13739484. The telephone replay will be available starting shortly after the call until
About
Cautionary Note About Forward-Looking Statements
This document contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, that involve risks and uncertainties. These forward-looking statements generally are identified by the words “anticipate,” “believe,” “continue,” “can,” “could,” “estimate,” “expect,” “intend,” “may,” “opportunity,” “future,” “strategy,” “might,” “outlook,” “plan,” “possible,” “potential,” “predict,” “project,” “should,” “strive,” “will,” “would,” “will be,” “will continue,” “will likely result,” and similar expressions. All statements other than statements of historical fact are forward-looking statements, including statements regarding: the Company’s strategy and future operations, including the Company’s ability to continue to deliver consistent results for its lending partners and investors; the Company’s ability to continue to drive sustainable gains in profitability; the Company’s ability to achieve continued momentum in its business; and the Company’s financial outlook for Network Volume, Total Revenue and Other Income and Adjusted EBITDA for the third quarter 2023 and full year 2023. These forward-looking statements involve known and unknown risks, uncertainties and other important factors that may cause the Company's actual results, performance or achievements to be materially different from any future results, performance or achievements expressed or implied by the forward-looking statements. Risks, uncertainties and assumptions include factors relating to: the Company's ability to attract new partners and to retain and grow its relationships with existing partners to support the underlying investment needs for its securitizations and funds products; the need to maintain a consistently high level of trust in its brand; the concentration of a large percentage of its investment revenue with a small number of partners and platforms; its ability to sustain its revenue growth rate or the growth rate of its related key operating metrics; its ability to improve, operate and implement its technology, its existing funding arrangements for the Company and its affiliates that may not be renewed or replaced or its existing funding sources that may be unwilling or unable to provide funding to it on terms acceptable to it, or at all; the performance of loans facilitated through its model; changes in market interest rates; its securitizations, warehouse credit facility agreements; the impact on its business of general economic conditions, including, but not limited to rising interest rates, inflation, supply chain disruptions, exchange rate fluctuations and labor shortages; the effect of and uncertainties related to the COVID-19 pandemic (including any government responses thereto); its ability to realize the potential benefits of past or future acquisitions; anticipated benefits and savings from our recently announced reduction in workforce; changes in the political, legal and regulatory framework for AI technology, machine learning, financial institutions and consumer protection; the ability to maintain the listing of our securities on Nasdaq; the financial performance of its partners, and fluctuations in the
Financial Information; Non-GAAP Financial Measures
Some of the unaudited financial information and data contained in this press release and Form 6-K, such as Fee Revenue Less Production Costs (“FRLPC”), FRLPC Margin, Adjusted EBITDA and Adjusted Net Income (Loss), have not been prepared in accordance with
Non-GAAP financial measures include the following items:
Fee Revenue Less Production Costs (“FRLPC”) is defined as revenue from fees less production costs. FRLPC margin is defined as FRLPC divided by Network Volume.
Adjusted Net Income (Loss) is defined as net income (loss) attributable to Pagaya Technologies Ltd.’s shareholders excluding share-based compensation expense, change in fair value of warrant liability, impairment, including credit-related charges, restructuring expenses, transaction-related expenses, and non-recurring expenses associated with mergers and acquisitions.
Adjusted EBITDA is defined as net income (loss) attributable to Pagaya Technologies Ltd.’s shareholders excluding share-based compensation expense, change in fair value of warrant liability, impairment, including credit-related charges, restructuring expenses, transaction-related expenses, non-recurring expenses associated with mergers and acquisitions, interest expense, depreciation expense, and provision for (benefit from) income taxes.
These items are excluded from our Adjusted Net Income (Loss) and Adjusted EBITDA measures because they are noncash in nature, or because the amount and timing of these items is unpredictable, is not driven by core results of operations and renders comparisons with prior periods and competitors less meaningful.
We believe Adjusted Net Income (Loss) and Adjusted EBITDA provide useful information to investors and others in understanding and evaluating our results of operations, as well as providing a useful measure for period-to-period comparisons of our business performance. Moreover, we have included Adjusted Net Income (Loss) and Adjusted EBITDA because these are key measurements used by our management internally to make operating decisions, including those related to operating expenses, evaluate performance, and perform strategic planning and annual budgeting. However, this non-GAAP financial information is presented for supplemental informational purposes only, should not be considered a substitute for or superior to financial information presented in accordance with
In addition,
CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED) (In thousands, except share and per share data) |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Revenue |
|
|
|
|
|
|
|
||||||||
Revenue from fees |
$ |
185,685 |
|
|
$ |
163,302 |
|
|
$ |
360,939 |
|
|
$ |
321,627 |
|
Other Income |
|
|
|
|
|
|
|
||||||||
Interest income |
|
10,193 |
|
|
|
17,252 |
|
|
|
20,590 |
|
|
|
29,461 |
|
Investment income (loss) |
|
(266 |
) |
|
|
995 |
|
|
|
721 |
|
|
|
995 |
|
Total Revenue and Other Income |
|
195,612 |
|
|
|
181,549 |
|
|
|
382,250 |
|
|
|
352,083 |
|
Production costs |
|
120,613 |
|
|
|
104,980 |
|
|
|
245,670 |
|
|
|
197,260 |
|
Research and development (1) |
|
17,663 |
|
|
|
65,110 |
|
|
|
38,794 |
|
|
|
88,736 |
|
Sales and marketing (1) |
|
14,558 |
|
|
|
50,604 |
|
|
|
28,858 |
|
|
|
63,650 |
|
General and administrative (1) |
|
53,016 |
|
|
|
111,479 |
|
|
|
104,142 |
|
|
|
163,073 |
|
Total Costs and Operating Expenses |
|
205,850 |
|
|
|
332,173 |
|
|
|
417,464 |
|
|
|
512,719 |
|
Operating Loss |
|
(10,238 |
) |
|
|
(150,624 |
) |
|
|
(35,214 |
) |
|
|
(160,636 |
) |
Other income (loss), net (2) |
|
(16,895 |
) |
|
|
6,300 |
|
|
|
(83,875 |
) |
|
|
6,613 |
|
Loss Before Income Taxes |
|
(27,133 |
) |
|
|
(144,324 |
) |
|
|
(119,089 |
) |
|
|
(154,023 |
) |
Income tax expense (2) |
|
5,006 |
|
|
|
19,725 |
|
|
|
11,673 |
|
|
|
19,539 |
|
Net Loss Including Noncontrolling Interests |
|
(32,139 |
) |
|
|
(164,049 |
) |
|
|
(130,762 |
) |
|
|
(173,562 |
) |
Less: Net income (loss) attributable to noncontrolling interests |
|
(842 |
) |
|
|
11,213 |
|
|
|
(38,494 |
) |
|
|
19,972 |
|
Net Loss Attributable to |
$ |
(31,297 |
) |
|
$ |
(175,262 |
) |
|
$ |
(92,268 |
) |
|
$ |
(193,534 |
) |
Per share data: |
|
|
|
|
|
|
|
||||||||
Net loss attributable to |
$ |
(31,297 |
) |
|
$ |
(175,262 |
) |
|
$ |
(92,268 |
) |
|
$ |
(193,534 |
) |
Less: Undistributed earnings allocated to participated securities |
|
— |
|
|
|
(5,531 |
) |
|
|
— |
|
|
|
(12,205 |
) |
Net loss attributable to |
$ |
(31,297 |
) |
|
$ |
(180,793 |
) |
|
$ |
(92,268 |
) |
|
$ |
(205,739 |
) |
Net loss per share: |
|
|
|
|
|
|
|
||||||||
Basic and Diluted (3) |
$ |
(0.04 |
) |
|
$ |
(0.71 |
) |
|
$ |
(0.13 |
) |
|
$ |
(0.89 |
) |
Non-GAAP adjusted net income (loss) (4) |
$ |
886 |
|
|
$ |
(18,648 |
) |
|
$ |
(10,129 |
) |
|
$ |
(14,542 |
) |
Non-GAAP adjusted net income (loss) per share: |
|
|
|
|
|
|
|
||||||||
Basic (3) |
$ |
0.00 |
|
|
$ |
(0.07 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.06 |
) |
Diluted (3) |
$ |
0.00 |
|
|
$ |
(0.07 |
) |
|
$ |
(0.01 |
) |
|
$ |
(0.06 |
) |
Weighted average shares outstanding (Class A and Class B): |
|
|
|
|
|
|
|
||||||||
Basic (3) |
|
715,317,456 |
|
|
|
255,474,778 |
|
|
|
712,643,696 |
|
|
|
230,180,474 |
|
Diluted (3) |
|
723,971,957 |
|
|
|
480,217,835 |
|
|
|
721,268,385 |
|
|
|
465,379,968 |
|
(1) The following table sets forth share-based compensation for the periods indicated below:
|
Three Months Ended |
|
Six Months Ended |
||||||||
|
|
2023 |
|
|
2022 |
|
|
2023 |
|
|
2022 |
Research and development |
$ |
2,990 |
|
$ |
54,383 |
|
$ |
5,448 |
|
$ |
60,243 |
Selling and marketing |
|
4,756 |
|
|
35,998 |
|
|
7,510 |
|
|
38,889 |
General and administrative |
|
12,462 |
|
|
55,689 |
|
|
23,617 |
|
|
63,573 |
Total |
$ |
20,208 |
|
$ |
146,070 |
|
$ |
36,575 |
|
$ |
162,705 |
(2) Amounts for the three and six months ended
(3) Prior period amounts have been retroactively adjusted to reflect the 1:186.9 stock split effected on
(4) See “Reconciliation of Non-GAAP Financial Measures.”
CONSOLIDATED STATEMENTS OF FINANCIAL POSITION (In thousands) |
|||||||
|
|
|
|
||||
Assets |
(Unaudited) |
|
(Audited) |
||||
Current assets: |
|
|
|
||||
Cash and cash equivalents |
$ |
304,047 |
|
|
$ |
309,793 |
|
Restricted cash |
|
22,540 |
|
|
|
22,539 |
|
Fees and other receivables |
|
68,034 |
|
|
|
59,219 |
|
Investments in loans and securities |
|
2,141 |
|
|
|
1,007 |
|
Prepaid expenses and other current assets |
|
24,619 |
|
|
|
27,258 |
|
Total current assets |
|
421,381 |
|
|
|
419,816 |
|
Restricted cash |
|
4,781 |
|
|
|
4,744 |
|
Fees and other receivables |
|
37,505 |
|
|
|
38,774 |
|
Investments in loans and securities |
|
588,314 |
|
|
|
462,969 |
|
Equity method and other investments |
|
26,615 |
|
|
|
25,894 |
|
Right-of-use assets |
|
56,748 |
|
|
|
61,077 |
|
Property and equipment, net |
|
38,028 |
|
|
|
31,663 |
|
|
|
9,782 |
|
|
|
— |
|
Intangible assets |
|
3,826 |
|
|
|
— |
|
Prepaid expenses and other assets |
|
104 |
|
|
|
142 |
|
Total non-current assets |
|
765,703 |
|
|
|
625,263 |
|
Total Assets |
$ |
1,187,084 |
|
|
$ |
1,045,079 |
|
Liabilities and Shareholders’ Equity |
|
|
|
||||
Current liabilities: |
|
|
|
||||
Accounts payable |
$ |
3,789 |
|
|
$ |
1,739 |
|
Accrued expenses and other liabilities |
|
28,402 |
|
|
|
49,496 |
|
Operating lease liability - current |
|
7,169 |
|
|
|
8,530 |
|
Secured borrowing - current |
|
66,113 |
|
|
|
61,829 |
|
Income taxes payable - current |
|
6,239 |
|
|
|
6,424 |
|
Total current liabilities |
|
111,712 |
|
|
|
128,018 |
|
Non-current liabilities: |
|
|
|
||||
Warrant liability |
|
3,835 |
|
|
|
1,400 |
|
Revolving credit facility |
|
90,000 |
|
|
|
15,000 |
|
Secured borrowing - non-current |
|
150,467 |
|
|
|
77,802 |
|
Operating lease liability - non-current |
|
43,921 |
|
|
|
49,097 |
|
Income taxes payable - non-current |
|
9,206 |
|
|
|
7,771 |
|
Deferred tax liabilities, net - non-current |
|
570 |
|
|
|
568 |
|
Total non-current liabilities |
|
297,999 |
|
|
|
151,638 |
|
Total liabilities |
|
409,711 |
|
|
|
279,656 |
|
Redeemable convertible preferred shares |
|
74,250 |
|
|
|
— |
|
Shareholders’ equity: |
|
|
|
||||
Additional paid-in capital |
|
1,027,687 |
|
|
|
968,432 |
|
Accumulated other comprehensive income (loss) |
|
1,963 |
|
|
|
(713 |
) |
Accumulated deficit |
|
(506,467 |
) |
|
|
(414,199 |
) |
|
|
523,183 |
|
|
|
553,520 |
|
Noncontrolling interests |
|
179,940 |
|
|
|
211,903 |
|
Total shareholders’ equity |
|
703,123 |
|
|
|
765,423 |
|
Total Liabilities, Redeemable Convertible Preferred Shares, and Shareholders’ Equity |
$ |
1,187,084 |
|
|
$ |
1,045,079 |
|
CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED) (In thousands) |
|||||||
|
Six Months Ended |
||||||
|
|
2023 |
|
|
|
2022 |
|
Cash flows from operating activities |
|
|
|
||||
Net loss including noncontrolling interests |
$ |
(130,762 |
) |
|
$ |
(173,562 |
) |
Adjustments to reconcile net income (loss) to net cash used in operating activities: |
|
|
|
||||
Equity method income (loss) |
|
(721 |
) |
|
|
(995 |
) |
Depreciation and amortization |
|
7,984 |
|
|
|
1,148 |
|
Share-based compensation |
|
36,575 |
|
|
|
162,705 |
|
Fair value adjustment to warrant liability |
|
2,435 |
|
|
|
(6,409 |
) |
Impairment loss on available-for-sale debt securities |
|
78,327 |
|
|
|
— |
|
Write-off of capitalized software |
|
1,630 |
|
|
|
— |
|
Gain on foreign exchange |
|
(94 |
) |
|
|
— |
|
Change in operating assets and liabilities: |
|
|
|
||||
Fees and other receivables |
|
(7,602 |
) |
|
|
(14,697 |
) |
Deferred tax assets, net |
|
— |
|
|
|
732 |
|
Deferred tax liabilities, net |
|
2 |
|
|
|
— |
|
Prepaid expenses and other assets |
|
4,587 |
|
|
|
(1,813 |
) |
Right-of-use assets |
|
4,619 |
|
|
|
727 |
|
Accounts payable |
|
2,083 |
|
|
|
(8,658 |
) |
Accrued expenses and other liabilities |
|
(21,395 |
) |
|
|
5,963 |
|
Operating lease liability |
|
(4,455 |
) |
|
|
(4,190 |
) |
Income tax payable |
|
1,274 |
|
|
|
13,409 |
|
Net cash used in operating activities |
|
(25,513 |
) |
|
|
(25,640 |
) |
Cash flows from investing activities |
|
|
|
||||
Proceeds from the sale/maturity/prepayment of: |
|
|
|
||||
Investments in loans and securities |
|
91,360 |
|
|
|
50,090 |
|
Short-term deposits |
|
— |
|
|
|
5,020 |
|
Equity method and other investments |
|
— |
|
|
|
453 |
|
Cash and restricted cash acquired from |
|
1,608 |
|
|
|
— |
|
Payments for the purchase of: |
|
|
|
||||
Investments in loans and securities |
|
(273,339 |
) |
|
|
(154,247 |
) |
Property and equipment |
|
(10,496 |
) |
|
|
(1,657 |
) |
Equity method and other investments |
|
— |
|
|
|
(3,700 |
) |
Net cash used in investing activities |
|
(190,867 |
) |
|
|
(104,041 |
) |
Cash flows from financing activities |
|
|
|
||||
Proceeds from sale of ordinary shares in connection with the Business Combination and |
|
— |
|
|
|
291,872 |
|
Proceeds from secured borrowing |
|
192,420 |
|
|
|
94,094 |
|
Proceeds received from noncontrolling interests |
|
15,293 |
|
|
|
29,522 |
|
Proceeds from revolving credit facility |
|
100,000 |
|
|
|
26,000 |
|
Proceeds from exercise of stock options |
|
1,430 |
|
|
|
446 |
|
Distributions made to noncontrolling interests |
|
(28,913 |
) |
|
|
(53,361 |
) |
Payments made to revolving credit facility |
|
(25,000 |
) |
|
|
(26,000 |
) |
Payments made to secured borrowing |
|
(115,471 |
) |
|
|
(7,719 |
) |
Settlement of share-based compensation in satisfaction of tax withholding requirements |
|
(650 |
) |
|
|
— |
|
Proceeds from issuance of redeemable convertible preferred shares, net of issuance costs |
|
74,250 |
|
|
|
— |
|
Net cash provided by financing activities |
|
213,359 |
|
|
|
354,854 |
|
Effect of exchange rate changes on cash, cash equivalents and restricted cash |
|
(2,687 |
) |
|
|
— |
|
Net increase (decrease) in cash, cash equivalents and restricted cash |
|
(5,708 |
) |
|
|
225,173 |
|
Cash, cash equivalents and restricted cash, beginning of period |
|
337,076 |
|
|
|
204,575 |
|
Cash, cash equivalents and restricted cash, end of period |
$ |
331,368 |
|
|
$ |
429,748 |
|
RECONCILIATION OF NON-GAAP FINANCIAL MEASURES (UNAUDITED) ($ in thousands, unless otherwise noted) |
|||||||||||||||
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Net Loss Attributable to |
$ |
(31,297 |
) |
|
$ |
(175,262 |
) |
|
$ |
(92,268 |
) |
|
$ |
(193,534 |
) |
Adjusted to exclude the following: |
|
|
|
|
|
|
|
||||||||
Share-based compensation |
|
20,208 |
|
|
|
146,070 |
|
|
|
36,575 |
|
|
|
162,705 |
|
Fair value adjustment to warrant liability |
|
2,625 |
|
|
|
(6,878 |
) |
|
|
2,435 |
|
|
|
(6,409 |
) |
Impairment loss on certain investments |
|
4,236 |
|
|
|
— |
|
|
|
30,648 |
|
|
|
— |
|
Write-off of capitalized software |
|
106 |
|
|
|
— |
|
|
|
1,630 |
|
|
|
— |
|
Restructuring expenses |
|
1,146 |
|
|
|
— |
|
|
|
4,966 |
|
|
|
— |
|
Transaction-related expenses |
|
2,025 |
|
|
|
— |
|
|
|
2,025 |
|
|
|
— |
|
Non-recurring expenses |
|
1,837 |
|
|
|
17,422 |
|
|
|
3,860 |
|
|
|
22,696 |
|
Adjusted Net Income (Loss) |
$ |
886 |
|
|
$ |
(18,648 |
) |
|
$ |
(10,129 |
) |
|
$ |
(14,542 |
) |
Adjusted to exclude the following: |
|
|
|
|
|
|
|
||||||||
Interest expenses |
|
7,134 |
|
|
|
3,177 |
|
|
|
10,014 |
|
|
|
3,177 |
|
Provision for income tax |
|
5,006 |
|
|
|
19,725 |
|
|
|
11,673 |
|
|
|
19,539 |
|
Depreciation and amortization |
|
4,468 |
|
|
|
671 |
|
|
|
7,984 |
|
|
|
1,148 |
|
Adjusted EBITDA |
$ |
17,494 |
|
|
$ |
4,925 |
|
|
$ |
19,542 |
|
|
$ |
9,322 |
|
|
Three Months Ended |
|
Six Months Ended |
||||||||||||
|
|
2023 |
|
|
|
2022 |
|
|
|
2023 |
|
|
|
2022 |
|
Fee Revenue Less Production Costs (FRLPC): |
|
|
|
|
|
|
|
||||||||
Revenue from fees |
$ |
185,685 |
|
|
$ |
163,302 |
|
|
$ |
360,939 |
|
|
$ |
321,627 |
|
Production costs |
|
120,613 |
|
|
|
104,980 |
|
|
|
245,670 |
|
|
|
197,260 |
|
Fee Revenue Less Production Costs (FRLPC) |
$ |
65,072 |
|
|
$ |
58,322 |
|
|
$ |
115,269 |
|
|
$ |
124,367 |
|
|
|
|
|
|
|
|
|
||||||||
Fee Revenue Less Production Costs Margin (FRLPC Margin): |
|
|
|
|
|
|
|
||||||||
Fee Revenue Less Production Costs (FRLPC) |
$ |
65,072 |
|
|
$ |
58,322 |
|
|
$ |
115,269 |
|
|
$ |
124,367 |
|
Network Volume (in millions) |
|
1,957 |
|
|
|
1,947 |
|
|
|
3,807 |
|
|
|
3,597 |
|
Fee Revenue Less Production Costs Margin (FRLPC Margin) |
|
3.3 |
% |
|
|
3.0 |
% |
|
|
3.0 |
% |
|
|
3.5 |
% |
View source version on businesswire.com: https://www.businesswire.com/news/home/20230810102344/en/
Investors & Analysts
Head of Investor Relations
IR@pagaya.com
Media & Press
Head of
Press@pagaya.com
Source: